Marine and Aviation Segments Deliver Record Gross Profit
World Fuel Services Corporation, a global leader in the marketing and sale of marine, aviation and land fuel products and related services, today reported second quarter GAAP net income of $20.5 million, ($0.72 and $0.71 per share on a basic and diluted basis, respectively), compared to $17.0 million ($0.61 and $0.58 per share on a basic and diluted basis, respectively), in the second quarter of 2007. Non-GAAP net income for the second quarter, which excludes share-based compensation and amortization of acquired intangible assets, was $22.8 million ($0.79 and $0.78 per share on a basic and diluted basis, respectively), compared to $18.7 million, ($0.67 and $0.64 per share on a basic and diluted basis, respectively), in the second quarter of 2007. A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
WORLD FUEL SERVICES CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA)
For the Three Months Ended For the Six Months Ended
June 30, June 30,
-------------------------- ------------------------
2008 2007 2008 2007
------------- ------------ ------------ -----------
Revenue $ 5,651,118 $3,273,359 $10,142,604 $5,975,568
Cost of revenue 5,556,796 3,215,371 9,974,473 5,866,412
------------- ------------ ------------ -----------
Gross profit 94,322 57,988 168,131 109,156
------------- ------------ ------------ -----------
Operating
expenses:
Compensation and
employee
benefits 35,380 21,843 64,878 44,528
Provision for
bad debt 8,147 (313) 10,057 (700)
General and
administrative 20,973 14,392 41,053 26,311
------------- ------------ ------------ -----------
64,500 35,922 115,988 70,139
------------- ------------ ------------ -----------
Income from
operations 29,822 22,066 52,143 39,017
Interest and
other income,
net (2,744) 1,552 (4,968) 2,325
------------- ------------ ------------ -----------
Income before
income taxes 27,078 23,618 47,175 41,342
Provision for
income taxes 6,502 6,506 10,704 9,345
------------- ------------ ------------ -----------
20,576 17,112 36,471 31,997
Minority interest
in income of
consolidated
subsidiaries 28 124 170 180
------------- ------------ ------------ -----------
Net income $ 20,548 $ 16,988 $ 36,301 $ 31,817
============= ============ ============ ===========
Basic earnings
per share $ 0.72 $ 0.61 $ 1.28 $ 1.14
============= ============ ============ ===========
Basic weighted
average shares 28,551 28,061 28,420 28,028
============= ============ ============ ===========
Diluted earnings
per share $ 0.71 $ 0.58 $ 1.26 $ 1.09
============= ============ ============ ===========
Diluted weighted
average shares 28,931 29,103 28,857 29,107
============= ============ ============ ===========
WORLD FUEL SERVICES CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED - IN THOUSANDS)
As of
------------------------
June 30, December 31,
2008 2007
---------- -------------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 54,729 $ 36,151
Restricted cash 10,000
Short-term investments 8,100 8,100
Accounts receivable, net 1,858,732 1,370,656
Inventories 134,785 103,029
Short-term derivative instruments 179,168 86,531
Prepaid expenses and other current assets 85,590 50,841
---------- -------------
Total current assets 2,321,104 1,665,308
PROPERTY AND EQUIPMENT, NET 37,917 36,870
OTHER ASSETS 217,631 95,868
---------- -------------
$2,576,652 $ 1,798,046
========== =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term debt $ 4,788 $ 53
Accounts payable 1,439,053 1,066,971
Short-term derivative instruments 172,477 88,302
Accrued expenses and other current
liabilities 118,703 75,785
---------- -------------
Total current liabilities 1,735,021 1,231,111
LONG-TERM LIABILITIES 301,332 83,058
SHAREHOLDERS' EQUITY 540,299 483,877
---------- -------------
$2,576,652 $ 1,798,046
========== =============
World Fuel Services Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(UNAUDITED - IN THOUSANDS)
For the Three Months Ended For the Six Months Ended
June 30, June 30,
-------------------------- ------------------------
2008 2007 2008 2007
------------- ------------ ------------- ----------
Cash flows from
operating
activities:
Net income $ 20,548 $ 16,988 $ 36,301 $ 31,817
------------- ------------ ------------- ----------
Adjustments to
reconcile net
income to net
cash provided by
operating
activities:
Provision for
bad debt 8,147 (313) 10,057 (700)
Depreciation and
amortization 3,028 1,430 5,898 2,762
Deferred income
tax benefit (5,632) (1,293) (6,132) (1,417)
Share-based
payment
compensation
costs for
employees and
non-employee
directors 2,212 1,828 3,885 3,657
Unrealized
(gains) losses
from
derivatives and
related hedged
items, net (2,140) (296) (3,552) 41
Other non-cash
operating
(credits)
charges (6) (138) 230 (187)
Changes in
assets and
liabilities,
net of
acquisitions:
Assets:
Accounts
receivable (202,866) (118,730) (469,353) (144,519)
Inventories (14,274) (21,305) (29,395) (10,148)
Short-term
derivative
instruments (89,999) 3,004 (86,600) (7,037)
Prepaid
expenses and
other current
assets (17,807) (8,209) (31,784) (14,488)
Long-term
derivative
instruments (14,175) - (14,093) -
Non-current
income tax
receivable
and other
assets (169) (916) (1,188) (1,389)
Liabilities:
Accounts
payable 97,038 155,021 358,862 166,138
Short-term
derivative
instruments 92,155 (2,980) 83,135 9,660
Customer
deposits 22,192 12,600 30,945 20,829
Accrued
expenses and
other current
liabilities 3,401 (783) 7,332 (14,014)
Long-term
derivative
instruments 14,527 - 14,527 -
Non-current
income tax
payable,
deferred
compensation,
and other
long-term
liabilities 640 (1,181) 2,330 295
------------- ------------ ------------- ----------
Total
adjustments (103,728) 17,739 (124,896) 9,483
------------- ------------ ------------- ----------
Net cash (used
in) provided
by operating
activities (83,180) 34,727 (88,595) 41,300
------------- ------------ ------------- ----------
Cash flows from
investing
activities:
Capital
expenditures (1,425) (4,526) (5,413) (7,130)
Purchase of short-
term investments - (5,002) - (20,060)
Proceeds from the
sale of short-
term investments - 32,510 - 32,560
Acquisition of
business, net of
cash acquired (93,366) - (93,366) -
------------- ------------ ------------- ----------
Net cash (used
in) provided by
investing
activities (94,791) 22,982 (98,779) 5,370
------------- ------------ ------------- ----------
Cash flows from
financing
activities:
Dividends paid on
common stock (1,065) (1,063) (2,150) (2,126)
Minority interest
distribution - (426) (147) (426)
Borrowings under
senior revolving
credit facility 725,000 - 1,379,000 -
Repayments under
senior revolving
credit facility (573,000) - (1,187,000) -
Proceeds from
exercise of stock
options 1,094 197 1,847 626
Purchases of stock
tendered by
employees to
satisfy the
required
withholding taxes
related to share-
based awards (133) (568) (387) (939)
Federal and state
tax benefits
resulting from
tax deductions in
excess of the
compensation cost
recognized for
share-based
awards 4,695 - 4,695 -
Restricted cash - - 10,000 (10,000)
Other 93 193 94 287
------------- ------------ ------------- ----------
Net cash provided
by (used in)
financing
activities 156,684 (1,667) 205,952 (12,578)
------------- ------------ ------------- ----------
Net increase in
cash and cash
equivalents (21,287) 56,042 18,578 34,092
Cash and cash
equivalents, at
beginning of
period 76,016 154,545 36,151 176,495
------------- ------------ ------------- ----------
Cash and cash
equivalents, at
end of period $ 54,729 $ 210,587 $ 54,729 $ 210,587
============= ============ ============= ==========
WORLD FUEL SERVICES CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA)
For the Three Months Ended For the Six Months Ended
June 30, June 30,
-------------------------- ------------------------
2008 2007 2008 2007
------------ ------------- ----------- ------------
Non-GAAP financial
measures and
reconciliation:
GAAP net income $ 20,548 $ 16,988 $ 36,301 $ 31,817
Stock-based
compensation
expense, net of
taxes 1,525 1,252 2,650 2,493
Intangible asset
amortization
expense, net of
taxes 705 437 1,273 735
------------ ------------- ----------- ------------
Non-GAAP net
income $ 22,778 $ 18,677 $ 40,224 $ 35,045
============ ============= =========== ============
GAAP earnings per
basic share $ 0.72 $ 0.61 $ 1.28 $ 1.14
Stock-based
compensation
expense, net of
taxes 0.05 0.04 0.09 0.09
Intangible asset
amortization
expense, net of
taxes 0.02 0.02 0.04 0.03
------------ ------------- ----------- ------------
Non-GAAP basic
earnings per
share $ 0.79 $ 0.67 $ 1.41 $ 1.26
============ ============= =========== ============
GAAP diluted
earnings per
share $ 0.71 $ 0.58 $ 1.26 $ 1.09
Stock-based
compensation
expense, net of
taxes 0.05 0.04 0.09 0.09
Intangible asset
amortization
expense, net of
taxes 0.02 0.02 0.04 0.03
------------ ------------- ----------- ------------
Non-GAAP diluted
earnings per
share $ 0.78 $ 0.64 $ 1.39 $ 1.21
============ ============= =========== ============
Tags: fuel costs, profit rising, World Fuel Services Corporation